Intellinetics, Inc. Reports Third Quarter
and Nine-Month Results
Revenue Growth Over Second Quarter
COLUMBUS, OH – (November 14, 2018) – (GLOBENEWSWIRE) Intellinetics, Inc. (OTCQB: INLX), a cloud-based document solutions provider, announced financial results for the three and nine months ended September 30, 2018.
2018 Third Quarter Financial Highlights
| ● | Total Revenue increased 22% from Q2 2018. | |
| ● | Total Revenue flat from Q3 2017. | |
| ● | Software as a Service Revenue decreased 2% from Q3 2017. | |
| ● | Net Loss of $479,791. | |
| ● | Adjusted EBITDA Loss of $208,362. |
Summary – 2018 Third Quarter Results
Revenues for the three months ended September 30, 2018 were $673,111 as compared with $671,453 for the same period in 2017, and as compared with $549,678 for Q2 2018. Intellinetics reported a net loss of $(479,791) and $(295,120) for the three months ended September 30, 2018 and 2017, respectively, representing an increase in net loss of $184,671. The increased net loss was a result of lower revenue, driven by lower one-time software and professional services sales compared to 2017. Net loss per share for the three months ended September 30, 2018 and 2017 was ($0.03) and ($0.02), respectively.
Summary – 2018 Nine-Month Results
Revenues for the nine months ended September 30, 2018 were $1,748,161 as compared with $2,116,338 for the same period in 2017. Intellinetics reported a net loss of $(1,787,877) and $(1,047,833) for the nine months ended September 30, 2018 and 2017, respectively, representing an increase in net loss of $740,044. The increased net loss was a result of lower revenue, driven by lower one-time software and professional services sales compared to 2017. Net loss per share for the nine months ended September 30, 2018 and 2017 was ($0.10) and ($0.06), respectively.
James F. DeSocio, President & CEO of Intellinetics, stated, “Our strategy to accelerate our sales through strategic solutions partners, and continue to grow our subscription sales so that we are less reliant on one-time sales, is gaining traction. While our growth in Software as a Service was offset by the reduction in scope from our single largest monthly customer in Q3, our diversity in revenue sources and ability to absorb this impact is a testament to our minimal exposure to any single customer. We’re also encouraged by our investors’ continued support and commitment to see our strategy bear fruit.”
DeSocio continued, “On August 14th, we were pleased to announce our partnership with software publisher Software Unlimited, Inc. I’m happy to share that we’ve closed our first orders through this relationship. We anticipate more relationships with other segment leaders moving forward. These partnerships will be transformational for us; I am excited by the sheer potential. We’re convinced our partnership strategies and focus on select niche markets will enable us to provide greater revenue consistency and higher growth.”
About Intellinetics, Inc.
Intellinetics, Inc., located in Columbus, Ohio, is a cloud-based document content services provider. Its flagship IntelliCloud™ platform provides easy to use, affordable, secure document management to organizations that have critical document requirements and must always be audit-ready, including health and human services, education and law enforcement. Our customers save valuable time by immediately locating any form, file, record or document, and our commitment to superior customer service ensures users can remain focused on their mission. For additional information, please visit www.intellinetics.com.
Cautionary Statement
Statements in this press release which are not purely historical, including statements regarding future business and new revenues associated with any industry, channel partner, service, or business relationship; Intellinetics’ future revenues and growth in 2018 and beyond; growth of software as a service revenue; market penetration; execution of Intellinetics’ business plan, strategy, and focus; and other intentions, beliefs, expectations, representations, projections, plans or strategies regarding future growth, financial results, and other future events are forward-looking statements. The forward-looking statements involve risks and uncertainties including, but not limited to, the risks associated with the effect of changing economic conditions, trends in the products markets, variations in Intellinetics’ cash flow or adequacy of capital resources, market acceptance risks, the success of Intellinetics’ channel partners and distribution partners, technical development risks, and other risks and uncertainties discussed in Intellinetics’ most recent annual report on Form 10-K and subsequently filed Form 10-Qs and Form 8-Ks. Intellinetics cautions investors not to place undue reliance on the forward-looking statements contained in this press release. Intellinetics disclaims any obligation and does not undertake to update or revise any forward-looking statements in this press release. Expanded and historical information is made available to the public by Intellinetics on its website at www.intellinetics.com or at www.sec.gov.
Non-GAAP Financial Measure
Intellinetics uses non-GAAP Adjusted EBITDA as a supplemental measure of our performance that is not required by, or presented in accordance with, accounting principles generally accepted in the United States (GAAP).
A non-GAAP financial measure is a numerical measure of a company’s financial performance that excludes or includes amounts so as to be different from the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows of a company. Adjusted EBITDA is not a measurement of financial performance under GAAP and should not be considered as an alternative to net income, operating income, or any other performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities or a measure of our liquidity. Intellinetics urges investors to review the reconciliation of non-GAAP Adjusted EBITDA to the comparable GAAP Net Loss, which is included in this press release, and not to rely on any single financial measure to evaluate Intellinetics’ financial performance.
We believe that Adjusted EBITDA is a useful performance measure and is used by us to facilitate a comparison of our operating performance on a consistent basis from period-to-period and to provide for a more complete understanding of factors and trends affecting our business than measures under GAAP can provide alone. We define “Adjusted EBITDA” as earnings before interest expense, any income taxes, depreciation and amortization expense, and other non-cash expenses such as share-based compensation, note conversion warrant expense and other financing related transaction costs.
Reconciliation of Net Loss to Adjusted EBITDA
| For the Three Months
Ended September 30, | ||||||||
| 2018 | 2017 | |||||||
| Net loss - GAAP | $ | (479,916 | ) | $ | (295,120 | ) | ||
| Interest expense, net | 206,642 | 141,483 | ||||||
| Depreciation and amortization | 2,429 | 3,231 | ||||||
| Share-based compensation | 62,358 | 24,877 | ||||||
| Note offer warrant expense | - | 1,064 | ||||||
| Adjusted EBITDA | $ | (208,487 | ) | $ | (124,465 | ) | ||
INTELLINETICS, INC. and SUBSIDIARY
Condensed Consolidated Statements of Operations
(Unaudited)
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||
| Revenues: | ||||||||||||||||
| Sale of software | $ | 64,986 | $ | 134,731 | $ | 140,138 | $ | 375,006 | ||||||||
| Software as a service | 173,515 | 177,729 | 527,697 | 456,085 | ||||||||||||
| Software maintenance services | 251,660 | 241,358 | 740,527 | 732,160 | ||||||||||||
| Professional services | 57,294 | 81,751 | 168,849 | 436,977 | ||||||||||||
| Third party services | 125,656 | 35,884 | 170,950 | 116,110 | ||||||||||||
| Total revenues | 673,111 | 671,453 | 1,748,161 | 2,116,338 | ||||||||||||
| Cost of revenues: | ||||||||||||||||
| Sale of software | 33,757 | 32,714 | 64,290 | 71,515 | ||||||||||||
| Software as a service | 75,266 | 78,915 | 220,953 | 228,154 | ||||||||||||
| Software maintenance services | 23,794 | 30,433 | 74,395 | 87,463 | ||||||||||||
| Professional services | 22,303 | 36,688 | 58,445 | 183,133 | ||||||||||||
| Third party services | 106,638 | 5,209 | 150,837 | 33,707 | ||||||||||||
| Total cost of revenues | 261,758 | 183,959 | 568,920 | 603,972 | ||||||||||||
| Gross profit | 411,353 | 487,494 | 1,179,241 | 1,512,366 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| General and administrative | 446,224 | 490,943 | 1,583,059 | 1,571,184 | ||||||||||||
| Sales and marketing | 235,974 | 146,957 | 742,074 | 568,238 | ||||||||||||
| Depreciation | 2,429 | 3,231 | 7,007 | 9,016 | ||||||||||||
| Total operating expenses | 684,627 | 641,131 | 2,332,140 | 2,148,438 | ||||||||||||
| Loss from operations | (273,274 | ) | (153,637 | ) | (1,152,899 | ) | (636,072 | ) | ||||||||
| Other income (expense): | ||||||||||||||||
| Interest expense, net | (206,642 | ) | (141,483 | ) | (634,978 | ) | (411,761 | ) | ||||||||
| Total other income (expense) | (206,642 | ) | (141,483 | ) | (634,978 | ) | (411,761 | ) | ||||||||
| Net loss | $ | (479,916 | ) | $ | (295,120 | ) | $ | (1,787,877 | ) | $ | (1,047,833 | ) | ||||
| Basic and diluted net loss per share: | $ | (0.03 | ) | $ | (0.02 | ) | $ | (0.10 | ) | $ | (0.06 | ) | ||||
| Weighted average number of common shares outstanding - basic and diluted | 17,729,421 | 17,376,012 | 17,726,083 | 17,369,012 | ||||||||||||
INTELLINETICS, INC. and SUBSIDIARY
Condensed Consolidated Balance Sheets
| (Unaudited) | ||||||||
| September 30, | December 31, | |||||||
| 2018 | 2017 | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash | $ | 1,333,278 | $ | 1,125,921 | ||||
| Accounts receivable, net | 192,569 | 295,815 | ||||||
| Prepaid expenses and other current assets | 200,349 | 162,450 | ||||||
| Total current assets | 1,726,196 | 1,584,186 | ||||||
| Property and equipment, net | 11,163 | 14,760 | ||||||
| Other assets | 10,284 | 10,284 | ||||||
| Total assets | $ | 1,747,643 | $ | 1,609,230 | ||||
| LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
| Current liabilities: | ||||||||
| Accounts payable and accrued expenses | $ | 649,461 | $ | 475,459 | ||||
| Deferred revenues | 693,198 | 708,130 | ||||||
| Deferred compensation | 178,089 | 213,166 | ||||||
| Notes payable - current | - | 875,000 | ||||||
| Notes payable - related party - current | 45,598 | 416,969 | ||||||
| Total current liabilities | 1,566,346 | 2,688,724 | ||||||
| Long-term liabilities: | ||||||||
| Notes payable - net of current portion | 3,153,827 | 1,221,384 | ||||||
| Notes payable - related party - net of current portion | 1,067,952 | 312,680 | ||||||
| Deferred interest expense | - | - | ||||||
| Other long-term liabilities - related parties | 82,435 | 29,997 | ||||||
| Total long-term liabilities | 4,304,214 | 1,564,061 | ||||||
| Total liabilities | 5,870,560 | 4,252,785 | ||||||
| Stockholders’ deficit: | ||||||||
| Common stock, $0.001 par value, 75,000,000 shares authorized; 17,729,421 and 17,426,792 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively | 30,733 | 30,431 | ||||||
| Additional paid-in capital | 13,956,732 | 13,648,519 | ||||||
| Accumulated deficit | (18,110,382 | ) | (16,322,505 | ) | ||||
| Total stockholders’ deficit | (4,122,917 | ) | (2,643,555 | ) | ||||
| Total liabilities and stockholders’ deficit | $ | 1,747,643 | $ | 1,609,230 | ||||
INTELLINETICS, INC. and SUBSIDIARY
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| For
the Nine Months Ended September 30, | ||||||||
| 2018 | 2017 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | (1,787,877 | ) | $ | (1,047,833 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation and amortization | 7,007 | 9,016 | ||||||
| Bad debt expense | 2,398 | 6,646 | ||||||
| Amortization of deferred financing costs | 186,646 | 59,761 | ||||||
| Amortization of beneficial conversion option | 184,541 | 188,385 | ||||||
| Stock issued for services | 57,500 | 57,500 | ||||||
| Stock options compensation | 186,668 | 91,063 | ||||||
| Note offer warrant expense | - | 54,015 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | 100,848 | (204,219 | ) | |||||
| Prepaid expenses and other current assets | (37,899 | ) | (14,338 | ) | ||||
| Accounts payable and accrued expenses | 174,002 | 76,427 | ||||||
| Deferred compensation | (35,077 | ) | - | |||||
| Other long-term liabilities - related parties | 52,438 | 24,806 | ||||||
| Deferred interest expense | - | (3,230 | ) | |||||
| Deferred revenues | (14,932 | ) | (103,403 | ) | ||||
| Total adjustments | 864,140 | 242,429 | ||||||
| Net cash used in operating activities | (923,737 | ) | (805,404 | ) | ||||
| Cash flows from investing activities: | ||||||||
| Purchases of property and equipment | (3,410 | ) | (14,202 | ) | ||||
| Net cash used in investing activities | (3,410 | ) | (14,202 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Payment of deferred financing costs | (130,841 | ) | (103,328 | ) | ||||
| Proceeds from notes payable | 900,000 | 560,000 | ||||||
| Proceeds from notes payable - related parties | 400,000 | 150,000 | ||||||
| Repayment of notes payable | - | (268,195 | ) | |||||
| Repayment of notes payable - related parties | (34,655 | ) | (25,114 | ) | ||||
| Net cash used/provided by financing activities | 1,134,504 | 313,363 | ||||||
| Net increase (decrease) in cash | 207,357 | (506,243 | ) | |||||
| Cash - beginning of period | 1,125,921 | 689,946 | ||||||
| Cash - end of period | $ | 1,333,278 | $ | 183,703 | ||||
| Supplemental disclosure of cash flow information: | ||||||||
| Cash paid during the period for interest and taxes | $ | 32,207 | $ | 75,658 | ||||
| Supplemental disclosure of non-cash financing activities: | ||||||||
| Discount on notes payable for beneficial conversion feature | $ | - | $ | 248,522 | ||||
| Discount on notes payable for warrants | 44,548 | - | ||||||
| Discount on notes payable - related parties for warrants | 19,799 | 38,836 | ||||||
CONTACT:
Joe Spain, CFO
Intellinetics, Inc.
614.921.8170 investors@intellinetics.com