Exhibit 99.1

 

 

Intellinetics, Inc. Reports Fourth Quarter and Year-End Results

 

Record Software as a Service and Overall Revenue;

Positive Operating Cash Flow

 

COLUMBUS, OH – (March 30, 2021) – Intellinetics, Inc. (OTCQB: INLX), a cloud-based document solutions provider, announced financial results for the three and twelve months ended December 31, 2020.

 

2020 Fourth Quarter Financial Highlights

 

  ● Total Revenue increased 332% from the same period in 2019.
  ● Software as a Service Revenue increased 38% from the same period in 2019.
  ● Net Loss of $1,427,307, compared to Net Loss of $591,013 from the same period in 2019.

  ○ Includes $1,552,800 of change in fair value of earnout liabilities expense.

  ● Adjusted EBITDA of $361,188, an improvement of $670,737 compared to an adjusted EBITDA loss of $309,549 from the same period in 2019.

 

2020 Twelve Month Financial Highlights

 

  ● Total Revenue increased 225% from the same period in 2019.
  ● Software as a Service Revenue increased 23% from the same period in 2019.
  ● Net Loss of $2,200,201, compared to Net Loss of $2,133,281 from the same period in 2019.

  ○ Includes $1,552,800 of change in fair value of earnout liabilities expense.

  ● Adjusted EBITDA of $802,962, an improvement of $1,660,238 compared to an adjusted EBITDA loss of $857,276 from the same period in 2019.

 

Summary – 2020 Fourth Quarter Results

 

Revenues for the three months ended December 31, 2020 were $2,695,805 as compared with $624,394 for the same period in 2019. The increase in our professional services and storage and retrieval services revenues is primarily due to the addition of revenues from our subsidiary, Graphic Sciences, Inc., acquired March 2, 2020, and the increase in software maintenance services is primarily due to the addition of revenues from the acquisition of the assets of CEO Imaging Systems, Inc. on April 24, 2020. Intellinetics reported net loss of $1,427,307 and $591,013 for the three months ended December 31, 2020 and 2019, respectively, representing an increase of $836,294. Despite our improved gross profit and lower interest expense, our net loss increased primarily as a result of a charge taken due to a change in fair value of earnout liabilities of $1,554,800 relating to our 2020 acquisitions. The earnout liabilities are valued at $2,440,000 at December 31, 2020, which is 85% of the maximum possible payout, which increased from inception at acquisition to year end due to improved performance of both acquisitions against their threshold targets and a reduction in pandemic uncertainty. Basic and diluted net loss per share for the three months ended December 31, 2020 and 2019 was $0.51 and $1.60, respectively. Our adjusted EBITDA improved significantly year over year, by $670,737, which is more indicative of improved operations and demonstrates the value of the 2020 acquisitions.

 

Summary – 2020 Twelve Month Results

 

Revenues for the twelve months ended December 31, 2020 were $8,253,391 as compared with $2,535,955 for the same period in 2019. The increase in our professional services and storage and retrieval services revenues is primarily due to the addition of revenues from our recently-acquired subsidiary, Graphic Sciences, and the increase in software maintenance services is primarily due to the addition of revenues from the acquisition of the assets of CEO Imaging Systems. We reported a net loss of $2,200,201 and $2,133,281 for the twelve months ended December 31, 2020 and 2019, respectively, representing an increase in net loss of $69,920. The increase in net loss was the net result of improved operating income contribution, a gain on extinguishment of debt of $287,426, and income tax benefit of $188,300, offset by acquisition-related transaction costs of $636,440 and a change in fair value of earnout liabilities of $1,554,800. Basic and diluted net loss per share for the twelve months ended December 31, 2020 and 2019 was $0.91 and $5.76, respectively.

 

2020 Operational Highlights

 

  ● Positive operating cash flow for three and twelve months ended December 31, 2020.
  ● Positive adjusted EBITDA for all four quarters of 2020.
  ● Integration of acquisitions of Graphic Sciences (March 2, 2020) and CEO Imaging Systems (April 24, 2020) progressing at or ahead of schedule despite pandemic challenges.
  ● Maintaining benefits for employees furloughed from March through June due to state stay-at-home orders, supported by temporary management salary reductions and other cost savings measures.

 

 
 

 

James F. DeSocio, President & CEO of Intellinetics, stated, “We are very pleased with our results for the fourth quarter of 2020. We have achieved our goal of positive Adjusted EBITDA in fourth quarter, consistent with the third quarter. Our fourth quarter results from operations, excluding the acquisition-related change in fair value of earnout of $1,554,800, was positive as well, also consistent with the third quarter. Our software as a service and overall revenues exceeded the third quarter, which was previously our highest ever. All of this has been made possible by our employees executing on our plan in spite of the continued COVID pandemic.

 

“Our teams have come together and integrated our 2020 acquisitions at a pace that exceeded my expectations, while at the same time putting protocols in place to maximize the safety of our on-site employees. We are able to focus our energy and creativity on our customers and how our solutions add value. We have maintained old revenue streams and found new ones. This includes channel and direct sales, for example in our K-12 document solutions segment. Combining organic customer growth with those from acquisition, we now count 221 school districts as customers.

 

“I’m excited for our other target markets as well. We are positioned for 2021 better than ever in our history, and expect to build on the positive Adjusted EBITDA of 2020 while we’re executing on our plan to drive revenue growth in 2021.”

 

Conference Call

 

Intellinetics is holding a conference call to discuss these results on Tuesday, March 30, 2021, at 9:30 a.m. Eastern Time. The conference call can be accessed by dialing +1 929 205 6099 and providing passcode 81937864246#. If you are unable to participate during the live call, a replay of the conference call will be available approximately two hours after the completion of the call through April 5, 2021. To listen to the replay, the call will be archived on the company’s website at https://www.intellinetics.com/company-news/.

 

About Intellinetics, Inc.

 

Intellinetics, Inc., located in Columbus, Ohio, is a cloud-based document services software provider. Its IntelliCloud™ suite of solutions serve a mission-critical role for organizations in highly regulated, risk and compliance-intensive markets in Healthcare, K-12, Public Safety, Public Sector, Risk Management, Financial Services and beyond. IntelliCloud solutions make content secure, compliant, and process-ready to drive innovation, efficiencies and growth. Through its Image Technology Group and production scanning department, hundreds of millions of images have been converted from paper to digital, paper to microfilm, and microfiche to microfilm for business and federal, county, and municipal governments. Its operations in Madison Heights, Michigan, also provides its clients with long-term paper and microfilm storage and retrieval options. For additional information, please visit www.intellinetics.com.

 

Cautionary Statement

 

Statements in this press release which are not purely historical, including statements regarding future business and growth, future revenues, including 2021 revenues and future revenue streams from new and existing customers, 2021 Adjusted EBITDA, future cash flow and other synergies associated with our recent acquisition of Graphic Sciences and CEO Imaging and the success of our integration efforts, our other product and service offerings and partnerships mentioned in this release, and in any other industry, market, initiative, service or innovation; cross-selling opportunities Intellinetics’ future revenues, revenue consistency, growth and long-term value, including trends in revenue growth and mix; growth of software as a service, professional services, and maintenance revenue; market penetration; execution of Intellinetics’ business plan, strategy, direction and focus; and other intentions, beliefs, expectations, representations, projections, plans or strategies regarding future growth, financial results, and other future events are forward-looking statements. The forward-looking statements involve risks and uncertainties including, but not limited to, the risks associated with the effect of changing economic conditions, the impact of COVID-19 and related governmental actions and orders on customers, suppliers, employees and the economy and our industry, Intellinetics’ ability to execute on its business plan and strategy, customary risks attendant to acquisitions, trends in the products markets, variations in Intellinetics’ cash flow or adequacy of capital resources, market acceptance risks, the success of Intellinetics’ solutions providers, including human services, health care, and education, technical development risks, and other risks, uncertainties and other factors discussed from time to time in its reports filed with or furnished to the Securities and Exchange Commission, including in Intellinetics’ most recent annual report on Form 10-K as well as subsequently filed reports on Form 8-K. Intellinetics cautions investors not to place undue reliance on the forward-looking statements contained in this press release. Intellinetics disclaims any obligation and does not undertake to update or revise any forward-looking statements in this press release. Expanded and historical information is made available to the public by Intellinetics on its website at www.intellinetics.com or at www.sec.gov.

 

CONTACT:

 

Joe Spain, CFO

Intellinetics, Inc.

614.921.8170 investors@intellinetics.com

 

 
 

 

Non-GAAP Financial Measure

 

Intellinetics uses non-GAAP Adjusted EBITDA as a supplemental measure of our performance that is not required by, or presented in accordance with, accounting principles generally accepted in the United States (GAAP).

 

A non-GAAP financial measure is a numerical measure of a company’s financial performance that excludes or includes amounts so as to be different from the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows of a company. Adjusted EBITDA is not a measurement of financial performance under GAAP and should not be considered as an alternative to net income, operating income, or any other performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities or a measure of our liquidity. Intellinetics urges investors to review the reconciliation of non-GAAP Adjusted EBITDA to the comparable GAAP Net Loss, which is included in this press release, and not to rely on any single financial measure to evaluate Intellinetics’ financial performance.

 

We believe that Adjusted EBITDA is a useful performance measure and is used by us to facilitate a comparison of our operating performance on a consistent basis from period-to-period and to provide for a more complete understanding of factors and trends affecting our business than measures under GAAP can provide alone. We define “Adjusted EBITDA” as earnings before interest expense, any income taxes, depreciation and amortization expense, stock-based compensation, note conversion and note or equity offer warrant or stock expense, gain or loss on debt extinguishment, change in fair value of contingent consideration, and significant transaction costs.

 

Reconciliation of Net Loss to Adjusted EBITDA

 

   For the Three Months Ended December 31, 
   2020   2019 
Net loss - GAAP  $(1,427,307)  $(591,013)
Change in fair value of earnout liabilities   1,554,800    - 
Interest expense, net   114,959    263,039 
Depreciation and amortization   92,618    1,793 
Stock-based compensation   26,118    16,632 
Adjusted EBITDA  $361,188   $(309,549)

 

   For the Twelve months Ended December 31, 
   2020   2019 
Net loss - GAAP  $(2,200,201)  $(2,133,281)
Change in fair value of earnout liabilities   1,554,800    - 
Interest expense, net   637,683    980,689 
Significant transaction costs   495,440    - 
Stock and warrant issue expense   377,761    - 
Depreciation and amortization   296,935    7,701 
Stock-based compensation   116,270    287,615 
Income tax benefit, net   (188,300)   - 
Gain on extinguishment of debt   (287,426)   - 
Adjusted EBITDA  $802,962   $(857,276)

 

 
 

 

INTELLINETICS, INC. and SUBSIDIARY

Consolidated Statements of Operations

 

   For the Three Months Ended December 31,   For the Twelve Months Ended December 31, 
   2020   2019   2020   2019 
                 
Revenues:                    
Sale of software  $40,788   $9,575   $194,787   $189,165 
Software as a service   298,519    216,235    1,055,016    859,637 
Software maintenance services   341,963    257,586    1,257,446    1,011,278 
Professional services   1,786,463    140,998    5,007,617    475,875 
Storage and retrieval services   228,072    -    738,525    - 
Total revenues   2,695,805    624,394    8,253,391    2,535,955 
                     
Cost of revenues:                    
Sale of software   16,547    4,154    56,664    8,633 
Software as a service   63,860    59,088    273,368    254,999 
Software maintenance services   31,683    19,467    159,122    87,280 
Professional services   915,745    64,875    2,553,053    216,931 
Storage and retrieval services   84,163    -    220,446    - 
Total cost of revenues   1,111,998    147,584    3,262,653    567,843 
                     
Gross profit   1,583,807    476,810    4,990,738    1,968,112 
                     
Operating expenses:                    
General and administrative   966,394    560,550    3,499,440    2,131,385 
Change in fair value of earnout liabilities   1,554,800    -    1,554,800    - 
Significant transaction costs   -    -    636,440    - 
Sales and marketing   282,343    242,441    1,041,367    981,618 
Depreciation and amortization   92,618    1,793    296,935    7,701 
                     
Total operating expenses   2,896,155    804,784    7,028,982    3,120,704 
                     
Loss from operations   (1,312,348)   (327,974)   (2,038,244)   (1,152,592)
                     
Other income (expense)                    
Gain on extinguishment of debt   -    -    287,426    - 
Interest expense, net   (114,959)   (263,039)   (637,683)   (980,689)
                     
Total other expense   (114,959)   (263,039)   (350,257)   (980,689)
                     
Loss before income taxes   (1,427,307)   (591,013)   (2,388,501)   (2,133,281)
                     
Income tax benefit   -    -    188,300    - 
                     
Net loss  $(1,427,307)  $(591,013)  $(2,200,201)  $(2,133,281)
                     
Basic and diluted net loss per share  $(0.51)  $(1.60)  $(0.91)  $(5.76)
Weighted average number of common shares outstanding - basic and diluted   2,810,865    370,497    2,406,830    370,279 

 

 
 

 

INTELLINETICS, INC. and SUBSIDIARY

Consolidated Balance Sheets

 

    December 31,    December 31, 
    2020    2019 
ASSETS          
Current assets:          
Cash  $1,907,882   $404,165 
Accounts receivable, net   792,380    329,571 
Accounts receivable, unbilled   523,522    23,371 
Parts and supplies, net   79,784    4,184 
Prepaid expenses and other current assets   162,166    110,841 
Total current assets   3,465,734    872,132 
           
Property and equipment, net   698,752    6,919 
Right of use assets   2,641,005    97,239 
Intangible assets, net   1,184,971    - 
Goodwill   2,322,887    - 
Other assets   31,284    10,284 
Total assets  $10,344,633   $986,574 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY(DEFICIT)          
           
Current liabilities:          
Accounts payable  $141,823   $160,911 
Accrued compensation   271,889    70,027 
Accrued expenses, other   131,685    140,079 
Lease liabilities - current   518,531    47,397 
Deferred revenues   996,131    754,073 
Deferred compensation   100,828    117,166 
Earnout liabilities - current   877,522    - 
Accrued interest payable - current   5,941    1,212,498 
Notes payable - current   580,638    3,339,963 
Notes payable - related party - current   -    1,467,400 
Total current liabilities   3,624,988    7,309,514 
           
Long-term liabilities:          
Notes payable   1,802,184    - 
Lease liabilities - net of current portion   2,196,951    53,318 
Earnout liabilities - net of current portion   1,566,478    - 
Total long-term liabilities   5,565,613    53,318 
Total liabilities   9,190,601    7,362,832 
           
Stockholders’ equity (deficit):          
Common stock, $0.001 par value, 25,000,000 shares authorized; 2,810,865 and 370,497 shares issued and outstanding at December 31, 2020 and 2019, respectively   2,811    371 
Additional paid-in capital   24,147,488    14,419,437 
Accumulated deficit   (22,996,267)   (20,796,066)
Total stockholders’ equity (deficit)   1,154,032    (6,376,258)
Total liabilities and stockholders’ equity (deficit)  $10,344,633   $986,574 

 

 
 

 

INTELLINETICS, INC. and SUBSIDIARY

Consolidated Statements of Cash Flows

 

   For the Twelve Months Ended December 31, 
   2020   2019 
         
Cash flows from operating activities:          
Net loss  $(2,200,201)  $(2,133,281)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   296,935    7,701 
Bad debt expense   54,834    28,307 
Parts and supplies reserve change   15,000    - 
Amortization of deferred financing costs   117,091    183,851 
Amortization of beneficial conversion option   11,786    70,718 
Amortization of debt discount   88,889    - 
Amortization of right of use asset   405,227    41,310 
Stock issued for services   57,500    87,500 
Stock options compensation   58,770    200,115 
Note conversion stock issue expense   141,000    - 
Warrant issue expense   236,761    - 
Interest on converted debt   176,106    - 
Gain on extinguishment of debt   (287,426)   - 
Amortization of original issue discount on notes   18,296    11,931 
Changes in operating assets and liabilities:          
Accounts receivable   605,094    (222,139)
Accounts receivable, unbilled   (224,128)   41,747 
Parts and supplies   796    1,531 
Prepaid expenses and other current assets   6,745    (19,179)
Right of use assets   (63,375)   (138,549)
Accounts payable and accrued expenses   (645,596)   62,896 
Lease liabilities, current and long-term   (332,917)   100,715 
Deferred compensation   (16,338)   (48,000)
Accrued interest, current and long-term   5,940    710,203 
Earnout liabilities, current and long-term   1,554,800    - 
Deferred revenues   43,399    30,454 
Total adjustments   2,325,189    1,151,112 
Net cash provided by/(used in) operating activities   124,988    (982,169)
           
Cash flows from investing activities:          
Cash paid to acquire business, net of cash acquired   (4,019,098)   - 
Purchases of property and equipment   (76,854)   (5,489)
Net cash used in investing activities   (4,095,952)   (5,489)
           
Cash flows from financing activities:          
Proceeds from issuance of common stock   3,167,500    - 
Offering costs paid on issuance of common stock   (307,867)   - 
Payment of deferred financing costs   (175,924)   - 
Proceeds from notes payable   3,008,700    - 
Proceeds from notes payable - related parties   0    350,000 
Repayment of notes payable   (170,000)   - 
Repayment of notes payable - related parties   (47,728)   (46,807)
Net cash provided by/(used in) financing activities   5,474,681    303,193 
           
Net increase (decrease) in cash   1,503,717    (684,465)
Cash - beginning of period   404,165    1,088,630 
Cash - end of period  $1,907,882   $404,165 
           
Supplemental disclosure of cash flow information:          
Cash paid during the period for interest  $202,291   $7,706 
Cash paid during the period for income taxes  $117,072   $- 
           
Supplemental disclosure of non-cash financing activities:          
Accrued interest notes payable converted to equity  $796,074   $- 
Accrued interest notes payable related parties converted to equity   238,883    - 
Discount on notes payable for beneficial conversion feature   320,000    - 
Discount on notes payable for warrants   135,292    - 
Notes payable converted to equity   3,421,063    - 
Notes payable converted to equity - related parties   1,465,515    - 
           
Supplemental disclosure of non-cash investing activities relating to business acquisitions:          
Cash  $17,269   $- 
Accounts receivable   1,122,737    - 
Accounts receivable, unbilled   276,023    - 
Parts and supplies   91,396    - 
Prepaid expenses   73,116    - 
Other current assets   5,954    - 
Right of use assets   2,885,618    - 
Property and equipment   735,885    - 
Intangible assets   1,361,000    - 
Accounts payable   (168,749)   - 
Accrued expenses   (162,426)   - 
Lease liabilities   (2,947,684)   - 
Federal and state taxes payable   (168,900)   - 
Deferred revenues   (198,659)   - 
Deferred tax liabilities, net   (149,900)   - 
Net assets acquired in acquisition   2,772,680    - 
Total goodwill acquired in acquisition   2,322,887    - 
Total purchase price of acquisition   5,095,567    - 
Purchase price of business acquisition financed with earnout liability   (889,200)   - 
Purchase price of business acquisition financed with installment payments   (170,000)   - 
Cash used in business acquisition  $4,036,367   $-