v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net (loss) income $ (492,514) $ 457,628
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 826,371 715,259
Bad debt (recovery) expense (3,780) 59,485
Loss on disposal of fixed assets 547
Amortization of deferred financing costs 142,091 138,234
Amortization of debt discount 22,044
Amortization of right of use assets, financing 53,140 28,181
Share based compensation 1,185,330 349,073
Changes in operating assets and liabilities:    
Accounts receivable 594,664 (262,627)
Accounts receivable, unbilled 171,600 (681,390)
Parts and supplies 21,243 (21,949)
Prepaid expenses and other current assets (7,496) (71,609)
Accounts payable and accrued expenses 628,685 13,251
Operating lease assets and liabilities, net (7,765) 4,673
Deferred revenues 540,301 378,061
Total adjustments 4,144,931 670,686
Net cash provided by operating activities 3,652,417 1,128,314
Cash flows from investing activities:    
Capitalization of internal use software (302,396) (348,051)
Purchases of property and equipment (392,963) (84,002)
Net cash used in investing activities (695,359) (432,053)
Cash flows from financing activities:    
Payment of earnout liabilities (700,000)
Principal payments on financing lease liability (45,577) (23,167)
Repayment of notes payable (1,307,169) (980,450)
Repayment of notes payable - related parties (317,831)
Net cash used in financing activities (1,670,577) (1,703,617)
Net increase (decrease) in cash 1,286,481 (1,007,356)
Cash - beginning of period 1,215,248 2,696,481
Cash - end of period 2,501,729 1,689,125
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 218,461 329,855
Cash paid during the period for income taxes 19,077 8,344
Supplemental disclosure of non-cash financing activities:    
Right-of-use asset obtained in exchange for finance lease liability $ 89,289 $ 107,610

Source